Financial highlights for the last Ten Years

Financial Highlights for the last Ten Years
Particulars	UOM*	Ind-AS							Indian GAAP
		Consolidated			Standalone
		2020-21	2019-20	2018-19	2020-21	2019-20	2018-19	2017-18	2016-17	2015-16	2014-15	2013-14	2012-13	2011-12
Total Income	₹ in Cr	4381	4265	2715	1823	2237	1795	1491	1324	1337	1329	1271	1030	793
YoY Growth	%	2.73	57.08	60.80	-18.52	24.67	20.38	12.56	-0.96	0.61	4.55	23.42	29.94	17.02
EBITDA	₹ in Cr	1269	1061	429	550	804	308	214	152#	168	140	114	81	58
Profit / ( Loss) Before Taxation	₹ in Cr	1042	806	268	479	706	212	122	74#	91	68	58	53	32
Percentage to Total Income	%	23.78	18.91	9.87	26.28	31.56	11.84	8.19	5.58	6.83	5.10	4.57	5.10	3.98
Profit / ( Loss) After Taxation	₹ in Cr	776	611	174	355	544	138	83	52#	65	53	38	38	23
Percentage to Total Income	%	17.71	14.33	6.40	19.47	24.32	7.69	5.60	3.92	4.87	4.02	3.01	3.67	2.91
Equity	₹ in Cr	27	27	27	27	27	27	27	26	23	21	10	10	10
Net worth	₹ in Cr	2347	1572	1072	1845	1491	1058	944	732	476	347	308	281	253
Debt	₹ in Cr	578	1099	1187	-	208	328	462	574	495	545	505	335	171
Dividend on Equity Capital	₹ in Cr	75##	61**	27##	75##	61	27	18	16	14	10	10	8	6
Percentage	%	275##	225**	100##	275##	225	100	65	60	60	50	100	80	60
EPS	₹	56.88	44.80	12.73	26.01	39.89	10.12	6.34	4.43	6.07	5.11	36.63	36.15	22.06
Book Value*#	₹	172	115	79	135	109	78	72	62	44	34	294	268	242
Net Debt/ Equity Ratio		0.15	0.68	1.08	-	0.14	0.30	0.43	0.64	0.89	1.56	1.62	1.16	0.66

*UOM: Units of Measurement
**Interim Dividend
# Excludes Exceptional Income
## Proposed dividend is accounted as and when declared by the Company
*# In FY 2014-15, the Company has split its Equity Shares from face value of Rs. 10 each to Rs. 2 each and issued Bonus Shares in the ratio of 1:1. Hence, Book Value is not comparable.